FY's 2023/2024	1Q's 2024/2025
Balance Sheet
Total asset (mil. Bt)	20,710.87	20,799.82
Total liabilities (mil. Bt)	4,416.30	4,274.49
Net assets (mil. Bt)	16,294.56	16,525.33
	1Q's 2023/2024	1Q's 2024/2025
Income Statement
Service Income (mil. Bt)	426.28	642.70
Total Income (mil. Bt.)	429.68	644.81
Cost of service (mil. Bt)	60.99	83.49
REIT management fee (mil. Bt)	25.66	25.87
Trustee's fee (mil. Bt)	6.67	6.73
Registrar's fee (mil. Bt)	0.84	0.84
Property management fee (mil. Bt)	44.50	68.29
Professional fees (mil. Bt)	0.68	0.73
Administrative expenses (mil. Bt)	44.62	47.71
Finance cost (mil. Bt)	32.15	35.24
Net profit on investments (mil. Bt)	213.56	375.92
Increase (Decrease) in net assets from operations	215.18	379.00
Financial Ratios
Gross Margin (%)	86%	87%
Net Profit Margin (%)	50%	59%
Dividend Per Unit (Baht)	0.14	0.22
Debt to EBITDA ratio (x)	3.93	2.36
Interest Coverage (x)	7.67	11.68
Debt Service Coverage Ratio (x)	7.67	11.68