FY's 2021/2022	1Q’s 2022/2023
Balance Sheet
Total asset (Baht million)	20,371.85	20,461.14
Total liabilities (Baht million)	4,279.45	4,267.87
Total Equities (Baht million)	16,092.40	16,193.27
	1Q's 2021/2022	1Q's 2022/2023
Income Statement
Service Income (Baht million)	56.97	350.73
Total Income (Baht million)	57.18	351.61
Cost of service (Baht million)	9.36	49.94
REIT management fee (Baht million)	20.15	25.47
Trustee's fee (Baht million)	8.97	6.62
Registrar's fee (Baht million)	0.81	0.72
Property management fee (Baht million)	4.89	36.59
Professional fees (Baht million)	0.66	0.67
Administrative expenses (Baht million)	21.00	32.50
Finance cost (Baht million)	28.19	23.65
Net Investment Income (Baht million)	(36.85)	175.45
Increase (Decrease) in net assets from operations	(36.38)	174.99
Financial Ratios
Gross Margin (%)	84%	86%
Net Profit Margin (%)	-64%	50%
Loan to Total Asset (%)	20%	20%
Interest Coverage (x)	(0.30)	8.40
Debt to EBITDA ratio (x)	(115.99)	4.89
Debt Service Coverage Ratio (x)	(0.29)	5.57